Home > Balance Sheet > AMI ORGANICS

AMI ORGANICS
Balance Sheet

AMI ORGANICS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for AMI ORGANICS
Please provide your vote to see the results

AMI ORGANICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹36 Cr₹36 Cr₹32 Cr₹11 Cr₹11 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹36 Cr₹36 Cr₹32 Cr₹11 Cr₹11 Cr
    Equity Paid Up ₹36 Cr₹36 Cr₹32 Cr₹11 Cr₹11 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹558 Cr₹486 Cr₹135 Cr₹101 Cr₹72 Cr
    Securities Premium ₹273 Cr₹277 Cr---
    Capital Reserves ₹2.00 Cr₹2.00 Cr₹2.00 Cr--
    Profit & Loss Account Balance ₹276 Cr₹203 Cr₹130 Cr₹97 Cr₹71 Cr
    General Reserves -----
    Other Reserves ₹7.12 Cr₹4.04 Cr₹2.98 Cr₹3.83 Cr₹1.08 Cr
Reserve excluding Revaluation Reserve ₹558 Cr₹486 Cr₹135 Cr₹101 Cr₹72 Cr
Revaluation reserve -----
Shareholder's Funds ₹594 Cr₹522 Cr₹167 Cr₹112 Cr₹82 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.63 Cr₹0.59 Cr₹72 Cr₹13 Cr₹12 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks --₹72 Cr₹13 Cr₹12 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.63 Cr₹0.59 Cr---
Unsecured Loans --₹0.82 Cr₹7.31 Cr₹11 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.82 Cr₹7.31 Cr₹11 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹8.83 Cr₹6.26 Cr₹3.28 Cr₹3.13 Cr₹2.14 Cr
    Deferred Tax Assets --₹1.14 Cr₹0.92 Cr₹1.13 Cr
    Deferred Tax Liability ₹8.83 Cr₹6.26 Cr₹4.42 Cr₹4.04 Cr₹3.27 Cr
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹0.68 Cr₹0.44 Cr₹4.37 Cr₹2.44 Cr₹1.14 Cr
Total Non-Current Liabilities ₹10 Cr₹7.29 Cr₹80 Cr₹25 Cr₹25 Cr
Current Liabilities -----
Trade Payables ₹142 Cr₹118 Cr₹85 Cr₹51 Cr₹68 Cr
    Sundry Creditors ₹142 Cr₹118 Cr₹85 Cr₹51 Cr₹68 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹6.64 Cr₹4.63 Cr₹35 Cr₹8.84 Cr₹11 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers --₹0.44 Cr₹0.08 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹6.64 Cr₹4.63 Cr₹34 Cr₹8.76 Cr₹11 Cr
Short Term Borrowings ₹2.77 Cr₹0.26 Cr₹45 Cr₹34 Cr₹26 Cr
    Secured ST Loans repayable on Demands ₹2.77 Cr₹0.26 Cr₹37 Cr₹34 Cr₹26 Cr
    Working Capital Loans- Sec ₹2.77 Cr₹0.26 Cr₹37 Cr₹34 Cr₹26 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-2.77 Cr₹-0.26 Cr₹-29 Cr₹-34 Cr₹-26 Cr
Short Term Provisions ₹11 Cr₹6.02 Cr₹2.12 Cr₹0.41 Cr₹0.51 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹1.15 Cr-₹0.09 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹11 Cr₹6.02 Cr₹0.97 Cr₹0.41 Cr₹0.42 Cr
Total Current Liabilities ₹163 Cr₹129 Cr₹166 Cr₹95 Cr₹106 Cr
Total Liabilities ₹767 Cr₹659 Cr₹413 Cr₹232 Cr₹213 Cr
ASSETS
Gross Block ₹298 Cr₹231 Cr₹203 Cr₹98 Cr₹91 Cr
Less: Accumulated Depreciation ₹39 Cr₹27 Cr₹17 Cr₹13 Cr₹12 Cr
Less: Impairment of Assets -----
Net Block ₹259 Cr₹205 Cr₹186 Cr₹85 Cr₹79 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹26 Cr₹1.89 Cr₹0.20 Cr₹12 Cr₹1.96 Cr
Non Current Investments ₹1.65 Cr₹1.71 Cr₹1.43 Cr₹1.73 Cr₹1.64 Cr
Long Term Investment ₹1.65 Cr₹1.71 Cr₹1.43 Cr₹1.73 Cr₹1.64 Cr
    Quoted -----
    Unquoted ₹1.65 Cr₹1.71 Cr₹1.43 Cr₹1.73 Cr₹1.64 Cr
Long Term Loans & Advances ₹4.25 Cr₹14 Cr₹1.65 Cr₹2.68 Cr₹2.24 Cr
Other Non Current Assets ₹2.21 Cr₹5.88 Cr₹1.25 Cr₹9.55 Cr₹4.44 Cr
Total Non-Current Assets ₹297 Cr₹229 Cr₹191 Cr₹111 Cr₹89 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹119 Cr₹112 Cr₹60 Cr₹52 Cr₹39 Cr
    Raw Materials ₹68 Cr₹78 Cr₹39 Cr₹30 Cr₹25 Cr
    Work-in Progress ₹17 Cr₹11 Cr₹8.73 Cr₹14 Cr₹3.93 Cr
    Finished Goods ₹28 Cr₹19 Cr₹12 Cr₹8.71 Cr₹9.48 Cr
    Packing Materials ₹6.17 Cr₹3.28 Cr₹0.70 Cr₹0.17 Cr₹0.11 Cr
    Stores Ā and Spare ---₹0.26 Cr₹0.16 Cr
    Other Inventory -----
Sundry Debtors ₹230 Cr₹164 Cr₹121 Cr₹56 Cr₹76 Cr
    Debtors more than Six months ₹2.48 Cr₹0.95 Cr₹0.73 Cr--
    Debtors Others ₹228 Cr₹163 Cr₹120 Cr₹56 Cr₹76 Cr
Cash and Bank ₹59 Cr₹100 Cr₹2.69 Cr₹3.82 Cr₹0.49 Cr
    Cash in hand ₹0.08 Cr₹0.17 Cr₹0.19 Cr₹0.15 Cr₹0.07 Cr
    Balances at Bank ₹59 Cr₹99 Cr₹2.50 Cr₹3.67 Cr₹0.43 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.95 Cr₹11 Cr₹12 Cr₹0.16 Cr₹0.32 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.56 Cr₹0.64 Cr₹0.98 Cr₹0.16 Cr₹0.32 Cr
    Other current_assets ₹3.39 Cr₹10 Cr₹11 Cr--
Short Term Loans and Advances ₹54 Cr₹43 Cr₹21 Cr₹8.31 Cr₹8.53 Cr
    Advances recoverable in cash or in kind ₹33 Cr₹22 Cr₹14 Cr₹1.25 Cr₹1.91 Cr
    Advance income tax and TDS ₹3.22 Cr₹4.94 Cr-₹2.24 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹16 Cr₹6.66 Cr₹4.82 Cr₹6.62 Cr
Total Current Assets ₹470 Cr₹430 Cr₹216 Cr₹121 Cr₹124 Cr
Net Current Assets (Including Current Investments) ₹307 Cr₹300 Cr₹50 Cr₹26 Cr₹19 Cr
Miscellaneous Expenses not written off --₹6.20 Cr--
Total Assets ₹767 Cr₹659 Cr₹413 Cr₹232 Cr₹213 Cr
Contingent Liabilities ₹2.70 Cr₹2.70 Cr₹0.00 Cr₹0.07 Cr₹0.08 Cr
Total Debt ₹3.60 Cr₹0.84 Cr₹137 Cr₹59 Cr₹54 Cr
Book Value -141.5151.03106.4978.30
Adjusted Book Value 163.01143.3417.01106.4978.30

Compare Balance Sheet of peers of AMI ORGANICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
AMI ORGANICS ₹4,395.7 Cr -1.8% 6.9% 14.4% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹361,916.0 Cr 0.3% -7.5% 53.9% Stock Analytics
CIPLA ₹115,034.0 Cr 1.1% -4.8% 56.4% Stock Analytics
DR REDDYS LABORATORIES ₹105,929.0 Cr 1.6% 1.6% 27.6% Stock Analytics
DIVIS LABORATORIES ₹104,873.0 Cr -1.9% 10.7% 21.4% Stock Analytics
ZYDUS LIFESCIENCES ₹100,322.0 Cr 5.2% -0.2% 90.1% Stock Analytics


AMI ORGANICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
AMI ORGANICS

-1.8%

6.9%

14.4%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses